===== PDF PAGE 5 ===== [Extraction: OCR (rendered-page OCR)] CITY OF WEST CHICAGO FINANCE COMMITTEE AGENDA ITEM SUMMARY ITEM TITLE: AGENDA ITEM NUMBER: _ S.A Ordinance No. 19-O-0009 — Project Carryover Budget Amendment FILE NUMBER: COMMITTEE AGENDA DATE: 3/14/19 COUNCIL AGENDA DATE: 3/18/18 STAFF REVIEW: SIGNATURE APPROVED BY CITY ADMINISTRATOR: SIGNATURE ITEM SUMMARY: The attached Budget Amendment accounts for projects that the City Council approved but were not completed during the 2018 fiscal year (listed in Exhibit A). ACTIONS PROPOSED: Staff recommends adoption of Ordinance No. 19-O-0009. COMMITTEE RECOMMENDATION: ===== PDF PAGE 6 ===== [Extraction: OCR (rendered-page OCR)] ORDINANCE NO. 19-0-0009 AN ORDINANCE AMENDING THE ANNUAL BUDGET FOR THE CITY OF WEST CHICAGO, DUPAGE COUNTY, ILLINOIS FOR THE FISCAL YEAR COMMENCING JANUARY 1, 2018 AND ENDING DECEMBER 31, 2019 PASSED AND ADOPTED BY ORDINANCE NO. 18-0-0062 WHEREAS, the City of West Chicago has heretofore adopted the annual budget procedure providing for in 65 ILCS 5/8-2-9.1 through 5/8-2-9.10; and, WHEREAS, the City of West Chicago has passed Ordinance No. 18-O-0062 passing and adopting the “2018 Proposed Budget” (ANNUAL BUDGET), and, WHEREAS, said Ordinance No. 18-O-0062 was filed with the County Clerk of DuPage County as required by law; and, WHEREAS, the City of West Chicago desires to revise the ANNUAL BUDGET to account for projects that the City Council approved but were not completed during the 2017 fiscal year; and, WHEREAS, 65 ILCS 5/8-2-9.6 provides in part that by a vote of two-thirds of the corporate authorities then holding office, the annual budget of a municipality may be revised by deleting, adding to, changing or creating sub-classes within object classes and object classes themselves, provided no revision increasing the budget shall be made in the event funds are not available to effectuate the purpose of the revision. NOW, THEREFORE, BE IT ORDAINED, by the City Council of the City of West Chicago, DuPage County, Illinois, in regular session assembled as follows: SECTION 1. That the ANNUAL BUDGET of the City of West Chicago is hereby amended as detailed in “Exhibit A” and as summarized below: Fund Original Amount Amended Amount General Fund (01) Expenditures $20,461,000 $20,669,700 Capital Equipment Replacement Fund (04) Expenditures $1,618,300 $1,671,300 Sewer Fund (05) Expenditures $8,784,500 $9,663,300 Water Fund (06) Expenditures $7,207,200 $7,555,000 Capital Projects Fund (08) Expenditures $8,212,700 $8,743,700 SECTION 2. That the City Clerk is authorized and directed to file a certified copy of this Ordinance with the County Clerk of DuPage County. SECTION 3. That all ordinances and resolutions, or parts thereof, in conflict with the provisions of this Ordinance are, to the extent of such conflict, expressly repealed. Ordinance No. 19-O-0009 Page 1 of 2 ===== PDF PAGE 7 ===== [Extraction: OCR (rendered-page OCR)] SECTION 4. That this Ordinance shall be in full force and effect from and after its passage by two-thirds of the corporate authorities and approval and publication in pamphlet form as provided by law. PASSED this 18" day of March 2019. Alderman J. Beifuss Alderman L. Chassee Alderman J. Sheahan Alderman H. Brown Alderman A. Hallett Alderman M. Ferguson Alderman M. Birch-Ferguson Alderman S. Dimas Alderman C. Swiatek Alderman M. Garling Alderman R. Stout Alderman J. Short Alderman N. Ligino-Kubinski Alderman B. Gagliardi Aq TT | LTT APPROVED as to form: City Attorney APPROVED this 18" day of March 2019. Mayor Ruben Pineda ATTEST: City Clerk Nancy M. Smith PUBLISHED: Ordinance No. 19-O-0009 Page 2 of 2 ===== PDF PAGE 8 ===== [Extraction: OCR (rendered-page OCR)] Ordinance No, 19-0-0009 Project Carryover Budget Amendment Exhibit A original amended FOIA and Social Media Archiving Software 01-02-10-4125 4,400 6,300 10,700 Uniforms Purchaed and Not Yet Delivered 01-09-21-4615 500 2,700 3,200 01-09-24-4615 3,000 8,300 11,300 01-09-25-4615 800 1,900 2,700 06-34-47-4615, 2,600 9,700 12,300 06-34-48-4615 1,200 4,600 5,800 2018 Sherman Street Area Resurfacing Project 01-09-26-4807 200,000 727,000 927,000 Equipment to be Purchased for 2018 Ford Police Utility Interceptors (4) & End Loader Bucket Purchased and Not Delivered Until 2019 04-34-39-4804 53,000 1,618,300 1,671,300 2018 Generator Maintenance Program - Inspection & Maintenance Services Not Completed in 2018 05-34-43-4402 16,200 140,000 156,200 06-34-47-4420 11,900 50,000 61,900 2018 Sanitary Sewer Evaluation Study (Engineering Services) & 2018 Sanitary Sewer Rehabilitation Program (Construction) 05-34-43-4410 372,100 875,000 1,247,100 Sanitary Lift Station #1 (Construction) & Lift Station #5 (Engr. Design Services) Replacement Projects 05-34-43-4806 490,500 2,419,000 2,909,500 Booster Station #4 Rehabilitation Project & 2018 Roadway & Watermain Rehabilitation Project 06-34-47-4806 189,500 1,353,000 1,542,500 2018 Generator Maintenance Program & Water Treatment Plant Generator Engine - Emergency Repair 06-34-48-4401 142,600 10,000 152,600 2018 Roadway & Watermain Rehabilitation Project & Powis Road LAFO Project 08-34-53-4807 531,000 1,136,200 1,667,200 Expenditures General Fund 208,700 20,461,000 20,669,700 Capital Equipment Replacement Fund 53,000 1,618,300 1,671,300 Sewer Fund 878,800 8,784,500 9,663,300 Water Fund 347,800 7,207,200 7,555,000 Capital Projects Fund 531,000 8,212,700 8,743,700 Downtown TIF Fund 1,087,200 1,087,200 Public Benefit Fund Oliver Square TIF Fund “ i Roosevelt/Fabyan TIF Fund Commuter Parking Fund 194,700 194,700 2,019,300 47,565,600 49,584,900