===== PDF PAGE 4 ===== [Extraction: OCR (rendered-page OCR)] CITY OF WEST CHICAGO FINANCE COMMITTEE AGENDA ITEM SUMMARY ITEM TITLE: AGENDA ITEMNUMBER: — “tA. Ordinance No. 20-0-0020 — Third Quarter Budget Amendment FILE NUMBER: COMMITTEE AGENDA DATE: 9/22/2020 COUNCIL AGENDA DATE: 10/5/2020 STAFF REVIEW: SIGNATURE, APPROVED BY CITY ADMINISTRATOR: SIGNATURE. ITEM SUMMARY: Please see the attached amendment which modifies various revenue streams in light of the financial impact of the COVID-19 pandemic and to correct one expenditure omission in the Sewer Fund. STAFF RECOMMENDATION: Staff recommends adoption of Ordinance No. 20-O-0020. COMMITTEE RECOMMENDATION: ===== PDF PAGE 5 ===== [Extraction: OCR (rendered-page OCR)] ORDINANCE NO. 20-0-0020 AN ORDINANCE AMENDING THE ANNUAL BUDGET FOR THE CITY OF WEST CHICAGO, DUPAGE COUNTY, ILLINOIS FOR THE FISCAL YEAR COMMENCING JANUARY 1, 2020 AND ENDING DECEMBER 31, 2020 PASSED AND ADOPTED BY ORDINANCE NO. 19-O-0041 WHEREAS, the City of West Chicago has heretofore adopted the annual budget procedure providing for in 65 ILCS 5/8-2-9.1 through 5/8-2-9.10; and, WHEREAS, the City of West Chicago has passed Ordinance No. 19-O-0041 passing and adopting the “2020 Proposed Budget” (ANNUAL BUDGET); and, WHEREAS, said Ordinance No. 19-O-0041 was filed with the County Clerk of DuPage County as required by law; and, WHEREAS, the City of West Chicago desires to revise the ANNUAL BUDGET to account for the decreased revenue projections in light of the COVID-19 pandemic and to correct a typographical error in the Sewer Fund expenditures; and, WHEREAS, 65 ILCS 5/8-2-9.6 provides in part that by a vote of two-thirds of the corporate authorities then holding office, the annual budget of a municipality may be revised by deleting, adding to, changing or creating sub-classes within object classes and object classes themselves, provided no revision increasing the budget shall be made in the event funds are not available to effectuate the purpose of the revision. NOW, THEREFORE, BE IT ORDAINED, by the City Council of the City of West Chicago, DuPage County, Illinois, in regular session assembled as follows: SECTION 1. That the ANNUAL BUDGET of the City of West Chicago is hereby amended as detailed in “Exhibit A” and as summarized below: Fund Original Amount Amended Amount General Fund (01) Revenues $18,848,000 $17,478,000 Capital Projects Fund (08) Revenues $3,559,200 $3,234,200 Fund Original Amount Amended Amount Sewer Fund (05) Expenditures $8,226,800 $8,680,600 SECTION 2. That the City Clerk is authorized and directed to file a certified copy of this Ordinance with the County Clerk of DuPage County. SECTION 3. That all ordinances and resolutions, or parts thereof, in conflict with the provisions of this Ordinance are, to the extent of such conflict, expressly repealed. Ordinance No. 20-O-0020 Page 1 of 2 ===== PDF PAGE 6 ===== [Extraction: OCR (rendered-page OCR)] SECTION 4. _ That this Ordinance shall be in full force and effect from and after its passage by two-thirds of the corporate authorities and approval and publication in pamphlet form as provided by law. PASSED this 5"" day of October 2020. Alderman J. Beifuss Alderman L. Chassee Alderman J. Sheahan Alderman H. Brown Alderman A. Hallett Alderman M. Ferguson Alderman M. Birch-Ferguson Alderman S. Dimas Alderman C, Swiatek Alderman M. Garling Alderman R. Stout Alderman J. Short Alderman N. Ligino-Kubinski Alderman J. Jakabcsin TT | | APPROVED as to form: City Attorney APPROVED this 5" day of October 2020. Mayor Ruben Pineda ATTEST: City Clerk Nancy M. Smith PUBLISHED: Ordinance No. 20-O0-0020 Page 2 of 2 ===== PDF PAGE 7 ===== [Extraction: OCR (rendered-page OCR)] Personal Property Replacement Tax 01-00-311000 Property Taxes 01-00-311100 Sales Tax 01-00-312000 Income Tax 01-00-313000 Municipal Electricity Use Tax 01-00-315000 Police Contractual 01-00-336100 Amusement Tax 01-00-347500 Circuit Court Fines 01-00-351000 Parking and "P" Tickets 01-00-352000 Administrative Adjudication Fines 01-00-354000 Traffic Signal Enforcement 01-00-354100 Administrative Adjudication - Police 01-00-354500 Compliance Fines - PD 01-00-354600 Rental Income 01-00-387800 Home Rule Sales Tax 08-00-312000 Health/Dental/Life Insurance 05-34-43-4054 Revenues General Fund Capital Projects Fund Total Expenditures Sewer Fund Total Ordinance No. 20-0-0020 Third Quarter Budget Amendment Exhibit A original amended (30,000) 180,000 150,000 (175,000) 3,708,000 3,533,000 (250,000) 3,925,400 3,675,400 (400,000) 2,889,600 2,489,600 (100,000) 1,442,000 1,342,000 (125,000) 463,500 338,500 (35,000) 90,000 55,000 (100,000) 275,000 175,000 (50,000) 85,000 35,000 (65,000) 85,000 20,000 (75,000) 300,000 225,000 (40,000) 50,000 10,000 (25,000) 30,000 5,000 100,000 - 100,000 (325,000) 2,703,000 2,378,000 453,800 - 453,800 (1,370,000) 18,848,000 17,478,000 (325,000) 3,559,200 _ 3,234,200 453,800 8,226,800 _ 8,680,600 453,800 8,226,800 8,680,600