===== PDF PAGE 4 ===== [Extraction: OCR (rendered-page OCR)] CITY OF WEST CHICAGO FINANCE COMMITTEE AGENDA ITEM SUMMARY ITEM TITLE: AGENDA ITEMNUMBER: —_ ‘tA. Ordnance No. 22-0-0035 — Fourth Quarter Budget Amendment FILE NUMBER: COMMITTEE AGENDA DATE: 10/27/2022 COUNCIL AGENDA DATE: 11/7/2022 STAFF REVIEW: SIGNATURE APPROVED BY CITY ADMINISTRATOR: SIGNATURE ITEM SUMMARY: Please refer to the Exhibit for the explanations. STAFF RECOMMENDATION: Staff recommends adoption of Ordinance No. 22-0-0035. COMMITTEE RECOMMENDATION: ===== PDF PAGE 5 ===== [Extraction: OCR (rendered-page OCR)] ORDINANCE NO. 22-0-0035 AN ORDINANCE AMENDING THE ANNUAL BUDGET FOR THE CITY OF WEST CHICAGO, DUPAGE COUNTY, ILLINOIS FOR THE FISCAL YEAR COMMENCING JANUARY 1, 2022 AND ENDING DECEMBER 31, 2022 PASSED AND ADOPTED BY ORDINANCE NO. 21-0-0036 — FOURTH QUARTER 2022 BUDGET AMENDMENT WHEREAS, the City of West Chicago has heretofore adopted the annual budget procedure providing for in 65 ILCS 5/8-2-9.1 through 5/8-2-9.10; and, WHEREAS, the City of West Chicago has passed Ordinance No. 21-O-0036 passing and adopting the “2022 Proposed Budget” (ANNUAL BUDGET); and, WHEREAS, said Ordinance No. 21-O-0036 was filed with the County Clerk of DuPage County as required by law; and, WHEREAS, the City of West Chicago desires to revise the ANNUAL BUDGET to account for the unforeseen expenditures associated with litigation, increased sales taxes associated with a Sales Tax Rebate Agreement, an employee retirement, collecting judgements and gaining property maintenance compliance via DuPage County, additional monies for the Facade Program, additional monies for bond counsel and a financial advisor, and a bookkeeping error when the Downtown TIF Fund was closed as well as the Commerce Drive Reconstruction Project not being closed out last Fiscal Year; and, WHEREAS, 65 ILCS 5/8-2-9.6 provides in part that by a vote of two-thirds of the corporate authorities then holding office, the annual budget of a municipality may be revised by deleting, adding to, changing or creating sub-classes within object classes and object classes themselves, provided no revision increasing the budget shall be made in the event funds are not available to effectuate the purpose of the revision. NOW, THEREFORE, BE IT ORDAINED, by the City Council of the City of West Chicago, DuPage County, Illinois, in regular session assembled as follows: SECTION 1. That the ANNUAL BUDGET of the City of West Chicago is hereby amended as detailed in “Exhibit A”. SECTION 2. That the City Clerk is authorized and directed to file a certified copy of this Ordinance with the County Clerk of DuPage County. SECTION 3. That all ordinances and resolutions, or parts thereof, in conflict with the provisions of this Ordinance are, to the extent of such conflict, expressly repealed. Ordinance No. 22-0-0035 Page 1 of 2 ===== PDF PAGE 6 ===== [Extraction: OCR (rendered-page OCR)] SECTION 4. That this Ordinance shall be in full force and effect from and after its passage by two-thirds of the corporate authorities and approval and publication in pamphlet form as provided by law. PASSED this 3" day of October 2022. Alderman J. Beifuss Alderman L. Chassee Alderman J. Sheahan Alderman H. Brown Alderman A. Hallett Alderman C. Dettmann Alderman M. Birch-Ferguson Alderman S. Dimas Alderman C. Swiatek Alderman M. Garling Alderman R. Stout Alderman J. Short Alderman J. Morano Alderman J. Jakabcsin APPROVED as to form: City Attorney APPROVED this 3" day of October 2022. Mayor Ruben Pineda ATTEST: Executive Assistant Valeria Perez PUBLISHED: Ordinance No. 22-O-0035 Page 2 of 2 ===== PDF PAGE 7 ===== [Extraction: OCR (rendered-page OCR)] Ordinance No. 22-0-0035 Fourth Quarter 2022 Budget Amendment Exhibit A original amended Sales Tax Rebates Due to Better Than Expected Sales 01-02-07-4375 10,000 65,000 75,000 Litigation Expenses 08-34-53-4809 325,000 - 325,000 01-05-01-4100 125,000 45,000 170,000 HRC Retirement 01-05-01-4020 50,000 90,100 140,100 01-05-01-4050 4,000 6,900 10,900 01-05-01-4056 5,000 8,200 13,200 Bond Counsel and Financial Advisor 17-34-54-4100 50,000 2,500 52,500 17-34-54-4102 20,000 - 20,000 Downtown TIF2 Creation 01-10-28-4100 25,000 13,000 38,000 01-10-28-4225 50,000 38,000 88,000 Collecting Adjudication Judgements and Getting Property Maintenace Code Violations Abated via the Court System 01-10-29-4100 25,000 25,000 50,000 Telephone Expenses 01-05-02-4202 17,500 10,000 27,500 Facade Program 01-10-29-4813 30,000 30,000 60,000 City Museum (Failed to Budget the Other 50% Formerly Being Charged to the TIF Fund) 01-10-30-4225 45,200 44,200 89,400 Commerce Drive Reconstruction Project 16-34-58-4807 62,000 196,500 258,500 Expenditures General Fund 456,700 20,939,000 21,395,700 Capital Projects Fund 325,000 6,562,900 6,887,900 Motor Fuel Tax Fund 62,000 371,500 433,500 Roosevelt-Fabyan TIF Fund 70,000 22,500 92,500